| Ingresos TV | $2.3M |
| Bonus TV por Posición | $383K |
| Ingresos por partido | $38K |
| Patrocinio | $3K |
| Merchandising | $60K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $369K |
| Salarios personal | $3K |
| Amortización de Fichajes | $28K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $488K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $2.7M | $888K | $1.9M | $66.9M |
| Apr 2032 | $2.5M | $873K | $1.7M | $65.9M |
| Mar 2032 | $2.7M | $889K | $1.8M | $65.3M |
| Feb 2032 | $2.4M | $958K | $1.4M | $64.4M |
| Jan 2032 | $2.8M | $748K | $2.1M | $63.8M |
| Dec 2031 | $2.3M | $789K | $1.6M | $62.4M |
| Nov 2031 | $2.3M | $821K | $1.5M | $61.5M |
| Oct 2031 | $2.4M | $1.1M | $1.3M | $60.5M |
| Sep 2031 | $2.4M | $889K | $1.5M | $59.7M |
| Aug 2031 | $2.4M | $948K | $1.5M | $58.6M |
| Jul 2031 | $2.4M | $930K | $1.5M | $57.4M |
| Jun 2031 | $2.5M | $1.0M | $1.5M | $56.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $40K |