| Ingresos TV | $2.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $168K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $521K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2032 | $2.7M | $3.4M | $-689K | $-35.3M |
| Oct 2032 | $2.8M | $3.5M | $-639K | $-34.6M |
| Sep 2032 | $2.9M | $3.8M | $-898K | $-33.9M |
| Aug 2032 | $2.8M | $3.4M | $-601K | $-33.0M |
| Jul 2032 | $2.9M | $3.5M | $-596K | $-32.4M |
| Jun 2032 | $2.6M | $3.4M | $-757K | $-31.9M |
| May 2032 | $2.6M | $3.3M | $-742K | $-31.1M |
| Apr 2032 | $2.6M | $3.3M | $-664K | $-30.4M |
| Mar 2032 | $2.7M | $3.3M | $-604K | $-29.7M |
| Feb 2032 | $2.6M | $3.7M | $-1.1M | $-29.1M |
| Jan 2032 | $3.1M | $4.6M | $-1.5M | $-28.0M |
| Dec 2031 | $2.8M | $3.3M | $-532K | $-26.5M |