| Ingresos TV | $2.8M |
| Bonus TV por Posición | $657K |
| Ingresos por partido | $64K |
| Patrocinio | $0 |
| Merchandising | $120K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $582K |
| Salarios personal | $7K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $596K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2030 | $3.6M | $1.2M | $2.4M | $72.3M |
| Mar 2030 | $4.6M | $1.4M | $3.1M | $70.1M |
| Feb 2030 | $2.9M | $1.1M | $1.8M | $66.9M |
| Jan 2030 | $3.7M | $964K | $2.8M | $65.1M |
| Dec 2029 | $3.2M | $972K | $2.3M | $62.3M |
| Nov 2029 | $3.3M | $976K | $2.4M | $60.1M |
| Oct 2029 | $3.3M | $1.1M | $2.2M | $57.7M |
| Sep 2029 | $3.5M | $1.3M | $2.1M | $55.5M |
| Aug 2029 | $3.2M | $1.1M | $2.1M | $53.5M |
| Jul 2029 | $3.4M | $1.1M | $2.3M | $51.4M |
| Jun 2029 | $3.4M | $1.1M | $2.3M | $49.1M |
| May 2029 | $3.6M | $1.3M | $2.4M | $46.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $45K |