| Ingresos TV | $1.6M |
| Bonus TV por Posición | $949K |
| Ingresos por partido | $48K |
| Patrocinio | $25K |
| Merchandising | $631K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $24K |
| Amortización de Fichajes | $49K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $706K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $3.3M | $2.8M | $414K | $40.0M |
| Sep 2028 | $18.9M | $2.8M | $16.1M | $39.5M |
| Aug 2028 | $3.4M | $3.4M | $-19K | $23.3M |
| Jul 2028 | $3.2M | $2.5M | $692K | $23.7M |
| Jun 2028 | $3.2M | $2.5M | $647K | $23.0M |
| May 2028 | $3.0M | $2.9M | $109K | $22.3M |
| Apr 2028 | $2.9M | $2.1M | $828K | $22.1M |
| Mar 2028 | $6.4M | $3.2M | $3.2M | $21.9M |
| Feb 2028 | $3.0M | $2.1M | $906K | $18.7M |
| Jan 2028 | $3.0M | $2.1M | $971K | $17.7M |
| Dec 2027 | $3.0M | $2.1M | $914K | $16.7M |
| Nov 2027 | $3.8M | $2.2M | $1.6M | $15.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $137K |
| Westside Builders | $163K |