| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $46K |
| Patrocinio | $41K |
| Merchandising | $341K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $22K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $23K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $792K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $4.5M | $1.9M | $2.5M | $16.5M |
| Feb 2028 | $3.4M | $1.7M | $1.6M | $14.0M |
| Jan 2028 | $4.5M | $1.5M | $3.1M | $42.3M |
| Dec 2027 | $4.0M | $1.5M | $2.5M | $39.2M |
| Nov 2027 | $4.0M | $1.4M | $2.6M | $36.8M |
| Oct 2027 | $4.1M | $2.1M | $2.0M | $34.2M |
| Sep 2027 | $5.0M | $2.1M | $2.9M | $32.2M |
| Aug 2027 | $4.0M | $1.7M | $2.3M | $29.3M |
| Jul 2027 | $4.0M | $1.7M | $2.3M | $27.0M |
| Jun 2027 | $3.9M | $1.8M | $2.1M | $24.7M |
| May 2027 | $4.6M | $2.0M | $2.5M | $22.6M |
| Apr 2027 | $4.6M | $1.8M | $2.8M | $20.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $248K |
| Greenfield Foods | $246K |