| Ingresos TV | $3.1M |
| Bonus TV por Posición | $910K |
| Ingresos por partido | $38K |
| Patrocinio | $23K |
| Merchandising | $197K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $633K |
| Salarios personal | $5K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $748K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $4.2M | $1.4M | $2.8M | $45.0M |
| Abr 2030 | $3.9M | $1.3M | $2.6M | $42.1M |
| Mar 2030 | $4.1M | $1.4M | $2.7M | $39.6M |
| Feb 2030 | $4.4M | $1.4M | $3.0M | $36.9M |
| Ene 2030 | $3.7M | $1.2M | $2.5M | $33.9M |
| Dic 2029 | $3.3M | $1.1M | $2.2M | $31.4M |
| Nov 2029 | $3.4M | $1.2M | $2.2M | $29.2M |
| Oct 2029 | $3.4M | $1.6M | $1.8M | $27.0M |
| Sep 2029 | $3.5M | $1.4M | $2.1M | $25.2M |
| Ago 2029 | $3.5M | $1.3M | $2.2M | $23.1M |
| Jul 2029 | $3.6M | $1.3M | $2.3M | $20.9M |
| Jun 2029 | $3.6M | $1.7M | $1.9M | $18.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $280K |