| Ingresos TV | $5.1M |
| Bonus TV por Posición | $782K |
| Ingresos por partido | $144K |
| Patrocinio | $181K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $18K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $40K |
| Amortización de Fichajes | $85K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $7.9M | $4.3M | $3.7M | $136.1M |
| Jun 2028 | $7.9M | $4.3M | $3.6M | $133.0M |
| May 2028 | $7.6M | $4.6M | $3.0M | $129.5M |
| Apr 2028 | $8.5M | $4.2M | $4.3M | $126.4M |
| Mar 2028 | $9.5M | $4.4M | $5.1M | $122.0M |
| Feb 2028 | $18.1M | $4.8M | $13.3M | $116.8M |
| Jan 2028 | $26.5M | $4.1M | $22.4M | $103.4M |
| Dec 2027 | $9.0M | $4.0M | $5.0M | $82.7M |
| Nov 2027 | $8.9M | $3.6M | $5.3M | $77.7M |
| Oct 2027 | $9.1M | $4.3M | $4.8M | $72.3M |
| Sep 2027 | $8.4M | $3.9M | $4.6M | $67.5M |
| Aug 2027 | $8.4M | $3.7M | $4.7M | $62.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Westside Builders | $456K |