| Ingresos TV | $4.8M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $0 |
| Patrocinio | $344K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $54K |
| Amortización de Fichajes | $93K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $9.3M | $4.9M | $4.3M | $161.3M |
| Jan 2028 | $20.2M | $4.6M | $15.6M | $156.9M |
| Dec 2027 | $12.8M | $4.6M | $8.2M | $141.2M |
| Nov 2027 | $11.9M | $5.3M | $6.7M | $132.9M |
| Oct 2027 | $11.6M | $5.5M | $6.1M | $126.1M |
| Sep 2027 | $12.2M | $4.8M | $7.4M | $119.9M |
| Aug 2027 | $9.3M | $4.8M | $4.5M | $112.8M |
| Jul 2027 | $9.4M | $5.1M | $4.3M | $108.2M |
| Jun 2027 | $9.5M | $4.7M | $4.8M | $104.0M |
| May 2027 | $8.6M | $4.5M | $4.1M | $99.1M |
| Apr 2027 | $9.2M | $4.8M | $4.5M | $95.0M |
| Mar 2027 | $9.1M | $4.3M | $4.8M | $90.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.0M |
| Beacon Telecom | $2.1M |