| Ingresos TV | $208K |
| Bonus TV por Posición | $57K |
| Ingresos por partido | $0 |
| Patrocinio | $76K |
| Merchandising | $855K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $18K |
| Amortización de Fichajes | $73K |
| Intereses de Deuda | $61K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $338K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $1.2M | $1.7M | $-483K | $-13.5M |
| Aug 2029 | $1.2M | $1.8M | $-619K | $-13.1M |
| Jul 2029 | $1.2M | $2.0M | $-719K | $-12.6M |
| Jun 2029 | $1.2M | $1.9M | $-620K | $-11.9M |
| May 2029 | $1.3M | $3.0M | $-1.6M | $-11.4M |
| Apr 2029 | $1.3M | $2.4M | $-1.0M | $-9.8M |
| Mar 2029 | $1.3M | $1.8M | $-451K | $-8.8M |
| Feb 2029 | $1.4M | $2.1M | $-761K | $-8.4M |
| Jan 2029 | $1.3M | $2.0M | $-658K | $-7.7M |
| Dec 2028 | $1.4M | $1.8M | $-432K | $-7.2M |
| Nov 2028 | $1.4M | $1.9M | $-506K | $-6.8M |
| Oct 2028 | $1.4M | $2.2M | $-820K | $-6.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $534K |
| Hometown Print | $382K |