| Ingresos TV | $751K |
| Bonus TV por Posición | $258K |
| Ingresos por partido | $463K |
| Patrocinio | $91K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $18K |
| Amortización de Fichajes | $103K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $841K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $4.3M | $4.4M | $-143K | $28.6M |
| Sep 2029 | $4.4M | $4.9M | $-525K | $28.7M |
| Aug 2029 | $3.7M | $4.1M | $-402K | $29.3M |
| Jul 2029 | $3.7M | $4.1M | $-334K | $29.6M |
| Jun 2029 | $5.5M | $4.2M | $1.3M | $31.7M |
| May 2029 | $3.7M | $4.2M | $-446K | $30.3M |
| Apr 2029 | $3.7M | $3.4M | $378K | $30.6M |
| Mar 2029 | $4.1M | $3.8M | $245K | $30.2M |
| Feb 2029 | $5.1M | $4.0M | $1.1M | $29.8M |
| Jan 2029 | $4.3M | $3.9M | $382K | $28.6M |
| Dec 2028 | $4.3M | $4.6M | $-282K | $28.1M |
| Nov 2028 | $4.2M | $4.3M | $-127K | $28.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $527K |
| Westside Builders | $570K |