| Ingresos TV | $6.3M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $478K |
| Merchandising | $4.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $65K |
| Amortización de Fichajes | $323K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $13.0M | $7.0M | $6.0M | $130.2M |
| Jul 2027 | $44.0M | $9.7M | $34.3M | $123.8M |
| Jun 2027 | $26.6M | $8.2M | $18.4M | $89.2M |
| May 2027 | $13.9M | $8.3M | $5.6M | $70.4M |
| Apr 2027 | $13.3M | $8.5M | $4.8M | $64.5M |
| Mar 2027 | $14.7M | $8.4M | $6.3M | $59.8M |
| Feb 2027 | $22.1M | $10.0M | $12.1M | $53.2M |
| Jan 2027 | $16.7M | $8.8M | $7.9M | $40.8M |
| Dec 2026 | $15.1M | $8.5M | $6.6M | $32.6M |
| Nov 2026 | $15.1M | $8.6M | $6.5M | $25.7M |
| Oct 2026 | $13.9M | $13.9M | $-33K | $18.9M |
| Sep 2026 | $18.4M | $4.8M | $13.6M | $18.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.9M |
| Civic Energy | $2.9M |