| Ingresos TV | $6.4M |
| Bonus TV por Posición | $992K |
| Ingresos por partido | $1.2M |
| Patrocinio | $86K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $264K |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.2M |
| Salarios personal | $5K |
| Amortización de Fichajes | $264K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $11.8M | $12.2M | $-375K | $139.5M |
| Apr 2030 | $12.1M | $10.0M | $2.2M | $139.6M |
| Mar 2030 | $12.0M | $10.4M | $1.6M | $137.2M |
| Feb 2030 | $19.9M | $13.3M | $6.6M | $135.3M |
| Jan 2030 | $13.2M | $10.6M | $2.6M | $128.4M |
| Dec 2029 | $13.3M | $10.7M | $2.6M | $125.6M |
| Nov 2029 | $13.1M | $10.4M | $2.7M | $122.7M |
| Oct 2029 | $10.5M | $10.0M | $567K | $120.8M |
| Sep 2029 | $13.4M | $10.4M | $3.0M | $120.0M |
| Aug 2029 | $11.7M | $13.7M | $-2.1M | $196.5M |
| Jul 2029 | $15.1M | $9.7M | $5.4M | $198.3M |
| Jun 2029 | $21.8M | $9.8M | $12.0M | $192.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $444K |
| Local Dairy Co. | $589K |