| Ingresos TV | $3.6M |
| Bonus TV por Posición | $893K |
| Ingresos por partido | $0 |
| Patrocinio | $220K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $72K |
| Amortización de Fichajes | $122K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $15K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.5M | $4.2M | $2.4M | $18.4M |
| Jul 2027 | $8.9M | $3.8M | $5.1M | $30.4M |
| Jun 2027 | $9.1M | $4.0M | $5.1M | $28.5M |
| May 2027 | $6.6M | $4.9M | $1.7M | $23.3M |
| Apr 2027 | $6.7M | $4.5M | $2.2M | $21.5M |
| Mar 2027 | $6.7M | $4.4M | $2.4M | $19.3M |
| Feb 2027 | $7.2M | $5.1M | $2.2M | $16.9M |
| Jan 2027 | $7.0M | $4.5M | $2.4M | $14.9M |
| Dec 2026 | $7.1M | $4.5M | $2.6M | $12.4M |
| Nov 2026 | $7.2M | $4.4M | $2.8M | $9.7M |
| Oct 2026 | $7.2M | $6.1M | $1.1M | $6.9M |
| Sep 2026 | $7.0M | $3.0M | $4.0M | $5.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Beacon Telecom | $1.4M |