| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $193K |
| Patrocinio | $226K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $26K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $15K |
| Amortización de Fichajes | $190K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $6.7M | $4.8M | $1.9M | $93.7M |
| Abr 2030 | $6.5M | $5.8M | $630K | $91.7M |
| Mar 2030 | $6.8M | $4.8M | $2.1M | $90.9M |
| Feb 2030 | $8.9M | $5.4M | $3.5M | $88.6M |
| Ene 2030 | $8.9M | $5.3M | $3.6M | $85.1M |
| Dic 2029 | $10.5M | $5.1M | $5.4M | $81.3M |
| Nov 2029 | $10.1M | $5.2M | $5.0M | $75.7M |
| Oct 2029 | $8.9M | $8.6M | $367K | $70.6M |
| Sep 2029 | $10.4M | $7.4M | $3.0M | $70.0M |
| Ago 2029 | $6.3M | $4.3M | $2.0M | $66.8M |
| Jul 2029 | $13.3M | $3.9M | $9.4M | $85.1M |
| Jun 2029 | $9.1M | $4.2M | $4.9M | $75.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Civic Energy | $1.3M |