| Ingresos TV | $3.6M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $116K |
| Patrocinio | $53K |
| Merchandising | $951K |
| Premio de Copa | $258K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $2K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $926K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2038 | $5.0M | $5.5M | $-535K | $29.8M |
| Aug 2038 | $5.8M | $4.3M | $1.6M | $30.4M |
| Jul 2038 | $5.8M | $5.6M | $217K | $73.9M |
| Jun 2038 | $9.4M | $3.8M | $5.6M | $73.7M |
| May 2038 | $5.7M | $4.5M | $1.3M | $68.1M |
| Apr 2038 | $5.9M | $3.8M | $2.1M | $66.8M |
| Mar 2038 | $5.8M | $7.2M | $-1.4M | $64.7M |
| Feb 2038 | $5.5M | $5.9M | $-340K | $66.1M |
| Jan 2038 | $6.4M | $4.9M | $1.4M | $66.5M |
| Dec 2037 | $6.2M | $5.7M | $511K | $65.0M |
| Nov 2037 | $5.7M | $4.9M | $720K | $64.5M |
| Oct 2037 | $6.0M | $5.1M | $918K | $63.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $243K |
| Local Dairy Co. | $394K |