| Ingresos TV | $840K |
| Bonus TV por Posición | $414K |
| Ingresos por partido | $410K |
| Patrocinio | $493K |
| Merchandising | $4.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $164K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $53K |
| Amortización de Fichajes | $138K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2028 | $7.1M | $6.6M | $492K | $39.5M |
| Nov 2028 | $8.5M | $7.0M | $1.5M | $38.9M |
| Oct 2028 | $6.8M | $8.0M | $-1.2M | $37.3M |
| Sep 2028 | $6.3M | $7.0M | $-664K | $38.4M |
| Aug 2028 | $9.2M | $5.2M | $3.9M | $38.9M |
| Jul 2028 | $7.1M | $6.0M | $1.1M | $34.8M |
| Jun 2028 | $7.5M | $6.5M | $925K | $33.5M |
| May 2028 | $7.7M | $6.7M | $1.0M | $32.5M |
| Apr 2028 | $7.5M | $6.6M | $843K | $31.3M |
| Mar 2028 | $8.0M | $9.0M | $-1.0M | $30.3M |
| Feb 2028 | $8.6M | $7.6M | $1.1M | $31.2M |
| Jan 2028 | $8.0M | $6.0M | $2.0M | $33.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.0M |
| Riverstone Logistics | $2.9M |