| Ingresos TV | $875K |
| Bonus TV por Posición | $328K |
| Ingresos por partido | $0 |
| Patrocinio | $476K |
| Merchandising | $6.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.3M |
| Salarios personal | $80K |
| Amortización de Fichajes | $188K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $9.9M | $11.1M | $-1.2M | $-4.4M |
| Aug 2027 | $8.6M | $5.5M | $3.0M | $18.7M |
| Jul 2027 | $12.1M | $6.6M | $5.4M | $15.5M |
| Jun 2027 | $9.2M | $7.4M | $1.8M | $9.9M |
| May 2027 | $9.1M | $9.9M | $-773K | $7.8M |
| Apr 2027 | $9.3M | $7.6M | $1.7M | $9.3M |
| Mar 2027 | $9.8M | $7.6M | $2.3M | $7.4M |
| Feb 2027 | $9.6M | $7.5M | $2.1M | $5.0M |
| Jan 2027 | $9.8M | $7.1M | $2.7M | $2.7M |
| Dec 2026 | $10.3M | $7.5M | $2.9M | $-211K |
| Nov 2026 | $10.4M | $7.7M | $2.7M | $-3.3M |
| Oct 2026 | $9.1M | $17.8M | $-8.7M | $-6.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.3M |
| Beacon Telecom | $2.5M |