| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $926K |
| Patrocinio | $1.4M |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $1.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $103K |
| Amortización de Fichajes | $314K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $12.2M | $5.4M | $6.7M | $95.2M |
| Dec 2027 | $12.9M | $5.7M | $7.2M | $88.2M |
| Nov 2027 | $13.1M | $5.7M | $7.3M | $80.6M |
| Oct 2027 | $10.9M | $6.0M | $4.9M | $73.0M |
| Sep 2027 | $14.2M | $7.4M | $6.9M | $67.8M |
| Aug 2027 | $10.1M | $5.5M | $4.6M | $60.6M |
| Jul 2027 | $11.1M | $5.0M | $6.1M | $76.8M |
| Jun 2027 | $15.1M | $5.7M | $9.4M | $73.3M |
| May 2027 | $10.0M | $5.3M | $4.7M | $63.6M |
| Apr 2027 | $10.3M | $4.8M | $5.5M | $58.6M |
| Mar 2027 | $11.9M | $5.0M | $6.9M | $52.8M |
| Feb 2027 | $17.1M | $6.1M | $11.0M | $45.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $6.3M |
| Helios Bank | $5.5M |
| Aurora Holdings | $5.6M |