| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $1.4M |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $47K |
| Amortización de Fichajes | $715K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $15.3M | $6.7M | $8.6M | $121.9M |
| Jun 2029 | $13.0M | $6.6M | $6.5M | $116.9M |
| May 2029 | $9.6M | $8.0M | $1.6M | $109.7M |
| Abr 2029 | $10.2M | $8.9M | $1.3M | $107.5M |
| Mar 2029 | $10.2M | $9.5M | $633K | $105.4M |
| Feb 2029 | $10.6M | $7.6M | $3.0M | $104.1M |
| Ene 2029 | $12.6M | $7.8M | $4.8M | $104.5M |
| Dic 2028 | $13.8M | $7.6M | $6.2M | $99.0M |
| Nov 2028 | $13.4M | $7.6M | $5.8M | $92.2M |
| Oct 2028 | $12.7M | $9.8M | $2.9M | $85.7M |
| Sep 2028 | $14.4M | $8.3M | $6.2M | $82.2M |
| Ago 2028 | $14.7M | $6.7M | $8.0M | $76.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $6.2M |
| Aurora Holdings | $5.6M |
| Aurora Holdings | $5.2M |