| Ingresos TV | $2.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $7K |
| Patrocinio | $3K |
| Merchandising | $85K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $642K |
| Salarios personal | $17K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $419K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2028 | $2.1M | $1.1M | $1.0M | $28.9M |
| Oct 2028 | $2.1M | $1.6M | $518K | $27.8M |
| Sep 2028 | $2.3M | $1.4M | $925K | $27.3M |
| Aug 2028 | $2.1M | $1.3M | $787K | $26.4M |
| Jul 2028 | $2.1M | $1.3M | $856K | $25.6M |
| Jun 2028 | $2.4M | $1.2M | $1.2M | $24.8M |
| May 2028 | $2.1M | $1.3M | $896K | $23.6M |
| Apr 2028 | $2.2M | $1.1M | $1.1M | $22.7M |
| Mar 2028 | $2.1M | $1.2M | $964K | $21.6M |
| Feb 2028 | $2.1M | $1.1M | $1.1M | $20.7M |
| Jan 2028 | $2.2M | $1.0M | $1.2M | $19.6M |
| Dec 2027 | $2.1M | $1.1M | $1.0M | $18.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $33K |