| Ingresos TV | $2.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $5K |
| Patrocinio | $0 |
| Merchandising | $59K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $13K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $779K |
| Salarios personal | $23K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $410K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2030 | $2.3M | $1.2M | $1.0M | $35.7M |
| Sep 2030 | $2.2M | $1.4M | $811K | $34.6M |
| Aug 2030 | $2.1M | $1.2M | $872K | $33.8M |
| Jul 2030 | $2.3M | $1.3M | $940K | $32.9M |
| Jun 2030 | $2.2M | $1.2M | $984K | $32.0M |
| May 2030 | $2.3M | $1.2M | $1.1M | $31.0M |
| Apr 2030 | $2.3M | $1.0M | $1.3M | $29.9M |
| Mar 2030 | $2.4M | $1.0M | $1.3M | $28.6M |
| Feb 2030 | $2.3M | $1.1M | $1.2M | $27.3M |
| Jan 2030 | $2.4M | $1.0M | $1.4M | $26.0M |
| Dec 2029 | $2.3M | $1.1M | $1.2M | $24.6M |
| Nov 2029 | $2.3M | $976K | $1.3M | $23.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $31K |