| Ingresos TV | $693K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $417K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $100K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $24K |
| Amortización de Fichajes | $163K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $5K |
| Mantenimiento instalaciones | $716K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $3.3M | $3.0M | $333K | $2.8M |
| Aug 2028 | $3.2M | $2.4M | $829K | $2.3M |
| Jul 2028 | $6.2M | $2.8M | $3.5M | $1.6M |
| Jun 2028 | $3.7M | $2.0M | $1.8M | $-2.0M |
| May 2028 | $3.4M | $2.8M | $579K | $3.2M |
| Apr 2028 | $3.6M | $2.9M | $781K | $2.6M |
| Mar 2028 | $3.7M | $2.4M | $1.4M | $1.8M |
| Feb 2028 | $3.6M | $4.4M | $-765K | $431K |
| Jan 2028 | $3.6M | $2.1M | $1.6M | $1.2M |
| Dec 2027 | $3.6M | $2.1M | $1.6M | $-381K |
| Nov 2027 | $3.8M | $2.1M | $1.7M | $-2.0M |
| Oct 2027 | $3.8M | $2.0M | $1.9M | $-3.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Riverstone Logistics | $2.6M |