| Ingresos TV | $558K |
| Bonus TV por Posición | $336K |
| Ingresos por partido | $10K |
| Patrocinio | $69K |
| Merchandising | $748K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $29K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $46K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $474K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $1.7M | $2.6M | $-883K | $-10.5M |
| Mar 2029 | $1.7M | $2.1M | $-421K | $-9.7M |
| Feb 2029 | $1.6M | $2.1M | $-483K | $-9.2M |
| Jan 2029 | $3.7M | $1.7M | $2.0M | $-8.8M |
| Dec 2028 | $1.6M | $1.7M | $-142K | $-10.8M |
| Nov 2028 | $1.6M | $1.7M | $-136K | $-10.6M |
| Oct 2028 | $1.6M | $2.2M | $-562K | $-10.5M |
| Sep 2028 | $1.6M | $2.2M | $-556K | $-9.9M |
| Aug 2028 | $1.6M | $1.7M | $-90K | $-9.4M |
| Jul 2028 | $2.8M | $2.1M | $623K | $-9.3M |
| Jun 2028 | $1.6M | $2.0M | $-387K | $-9.9M |
| May 2028 | $1.6M | $2.1M | $-468K | $-9.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $412K |
| Westside Builders | $419K |