| Ingresos TV | $3.2M |
| Bonus TV por Posición | $863K |
| Ingresos por partido | $16K |
| Patrocinio | $47K |
| Merchandising | $867K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $398K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $59K |
| Amortización de Fichajes | $32K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $28K |
| Mantenimiento instalaciones | $885K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $5.4M | $3.0M | $2.4M | $15.4M |
| Feb 2027 | $4.9M | $3.0M | $1.9M | $13.0M |
| Jan 2027 | $4.7M | $2.7M | $2.1M | $11.1M |
| Dec 2026 | $4.6M | $2.7M | $1.9M | $9.0M |
| Nov 2026 | $5.4M | $2.8M | $2.6M | $7.1M |
| Oct 2026 | $5.7M | $5.6M | $81K | $4.5M |
| Sep 2026 | $6.2M | $2.1M | $4.2M | $4.4M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $299K |
| Greenfield Foods | $269K |