| Ingresos TV | $2.1M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $198K |
| Patrocinio | $166K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $23K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $79K |
| Amortización de Fichajes | $97K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $6K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $5.3M | $4.1M | $1.3M | $4.1M |
| Feb 2028 | $6.1M | $6.2M | $-102K | $2.7M |
| Jan 2028 | $5.5M | $4.6M | $896K | $2.7M |
| Dec 2027 | $5.6M | $4.7M | $887K | $1.7M |
| Nov 2027 | $5.5M | $4.8M | $781K | $763K |
| Oct 2027 | $5.5M | $5.4M | $81K | $-116K |
| Sep 2027 | $5.6M | $4.6M | $958K | $-294K |
| Aug 2027 | $5.4M | $4.2M | $1.2M | $-1.3M |
| Jul 2027 | $15.6M | $4.3M | $11.3M | $38.8M |
| Jun 2027 | $6.5M | $3.8M | $2.7M | $27.9M |
| May 2027 | $5.2M | $3.7M | $1.5M | $25.1M |
| Apr 2027 | $12.8M | $3.9M | $9.0M | $23.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $890K |
| Riverstone Logistics | $1.1M |