| Ingresos TV | $845K |
| Bonus TV por Posición | $22K |
| Ingresos por partido | $579K |
| Patrocinio | $91K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $487K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $10K |
| Amortización de Fichajes | $379K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $109K |
| Mantenimiento instalaciones | $749K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2031 | $4.3M | $6.4M | $-2.1M | $17.1M |
| Ene 2031 | $4.4M | $5.5M | $-1.1M | $18.9M |
| Dic 2030 | $4.0M | $5.3M | $-1.4M | $19.7M |
| Nov 2030 | $3.9M | $5.0M | $-1.1M | $20.7M |
| Oct 2030 | $4.3M | $6.8M | $-2.5M | $21.4M |
| Sep 2030 | $11.7M | $5.3M | $6.4M | $23.5M |
| Ago 2030 | $4.4M | $4.3M | $54K | $16.8M |
| Jul 2030 | $3.7M | $4.2M | $-488K | $16.4M |
| Jun 2030 | $5.0M | $3.9M | $1.0M | $16.5M |
| May 2030 | $4.4M | $6.4M | $-2.0M | $15.1M |
| Abr 2030 | $4.6M | $5.3M | $-698K | $16.7M |
| Mar 2030 | $5.0M | $8.5M | $-3.4M | $17.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $588K |
| Hometown Print | $500K |