| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $228K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $77K |
| Amortización de Fichajes | $111K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $7.7M | $5.2M | $2.6M | $5.5M |
| Ene 2028 | $15.3M | $5.3M | $10.0M | $2.9M |
| Dic 2027 | $7.9M | $4.6M | $3.2M | $-5.5M |
| Nov 2027 | $7.9M | $4.6M | $3.3M | $-8.8M |
| Oct 2027 | $7.9M | $6.3M | $1.6M | $-12.2M |
| Sep 2027 | $7.8M | $5.0M | $2.8M | $-13.9M |
| Ago 2027 | $10.1M | $7.0M | $3.0M | $-16.8M |
| Jul 2027 | $8.9M | $5.4M | $3.5M | $-18.5M |
| Jun 2027 | $7.9M | $5.4M | $2.5M | $-21.8M |
| May 2027 | $7.6M | $5.3M | $2.3M | $-24.3M |
| Abr 2027 | $7.8M | $5.0M | $2.7M | $-26.7M |
| Mar 2027 | $7.9M | $5.3M | $2.5M | $-29.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Riverstone Logistics | $1.2M |