| Ingresos TV | $2.4M |
| Bonus TV por Posición | $892K |
| Ingresos por partido | $36K |
| Patrocinio | $35K |
| Merchandising | $340K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $689K |
| Salarios personal | $38K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $634K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $3.7M | $1.4M | $2.4M | $41.7M |
| Feb 2028 | $4.1M | $1.4M | $2.7M | $39.3M |
| Ene 2028 | $3.9M | $1.3M | $2.6M | $36.6M |
| Dic 2027 | $4.1M | $1.3M | $2.8M | $34.0M |
| Nov 2027 | $4.1M | $1.4M | $2.8M | $31.2M |
| Oct 2027 | $4.0M | $1.7M | $2.3M | $28.5M |
| Sep 2027 | $4.1M | $1.3M | $2.7M | $37.6M |
| Ago 2027 | $4.0M | $1.3M | $2.7M | $34.9M |
| Jul 2027 | $5.0M | $1.4M | $3.6M | $32.2M |
| Jun 2027 | $4.1M | $1.3M | $2.8M | $28.6M |
| May 2027 | $4.0M | $1.3M | $2.7M | $25.8M |
| Abr 2027 | $3.8M | $1.3M | $2.5M | $23.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $194K |
| Local Dairy Co. | $223K |