| Ingresos TV | $2.6M |
| Bonus TV por Posición | $965K |
| Ingresos por partido | $26K |
| Patrocinio | $35K |
| Merchandising | $265K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $507K |
| Salarios personal | $34K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $637K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $3.9M | $1.2M | $2.7M | $28.9M |
| Oct 2027 | $4.2M | $1.1M | $3.0M | $26.2M |
| Sep 2027 | $3.1M | $865K | $2.2M | $35.4M |
| Aug 2027 | $3.1M | $859K | $2.2M | $33.3M |
| Jul 2027 | $3.3M | $833K | $2.4M | $31.1M |
| Jun 2027 | $3.1M | $846K | $2.3M | $28.6M |
| May 2027 | $3.2M | $1.0M | $2.2M | $26.4M |
| Apr 2027 | $3.5M | $933K | $2.5M | $24.2M |
| Mar 2027 | $3.5M | $1.0M | $2.4M | $21.7M |
| Feb 2027 | $3.3M | $843K | $2.5M | $19.2M |
| Jan 2027 | $3.4M | $854K | $2.5M | $16.8M |
| Dec 2026 | $3.2M | $845K | $2.3M | $14.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $194K |
| Westside Builders | $232K |