| Ingresos TV | $1.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $80K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $548K |
| Salarios personal | $8K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $363K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2030 | $1.3M | $2.0M | $-754K | $-24.5M |
| Jan 2030 | $1.3M | $3.2M | $-1.9M | $-23.8M |
| Dec 2029 | $1.4M | $2.0M | $-557K | $-21.9M |
| Nov 2029 | $1.3M | $2.0M | $-702K | $-21.3M |
| Oct 2029 | $1.3M | $2.0M | $-737K | $-20.6M |
| Sep 2029 | $1.3M | $2.0M | $-733K | $-19.9M |
| Aug 2029 | $1.3M | $2.1M | $-811K | $-19.2M |
| Jul 2029 | $1.2M | $2.1M | $-827K | $-18.3M |
| Jun 2029 | $1.4M | $2.0M | $-599K | $-17.5M |
| May 2029 | $1.5M | $1.9M | $-322K | $-16.9M |
| Apr 2029 | $1.5M | $1.9M | $-344K | $-16.6M |
| Mar 2029 | $1.2M | $1.7M | $-445K | $-16.2M |