| Ingresos TV | $275K |
| Bonus TV por Posición | $148K |
| Ingresos por partido | $101K |
| Patrocinio | $168K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $72K |
| Amortización de Fichajes | $53K |
| Intereses de Deuda | $11K |
| Tarifas de Cesión (Gasto) | $101K |
| Mantenimiento instalaciones | $634K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $1.8M | $2.8M | $-984K | $-3.3M |
| Oct 2027 | $1.9M | $3.4M | $-1.6M | $-2.4M |
| Sep 2027 | $2.0M | $2.7M | $-727K | $-898K |
| Ago 2027 | $1.9M | $2.7M | $-852K | $-225K |
| Jul 2027 | $1.9M | $2.5M | $-620K | $1.1M |
| Jun 2027 | $1.8M | $2.7M | $-905K | $1.7M |
| May 2027 | $1.7M | $3.9M | $-2.2M | $2.5M |
| Abr 2027 | $1.8M | $1.8M | $-17K | $4.7M |
| Mar 2027 | $3.2M | $2.0M | $1.2M | $5.7M |
| Feb 2027 | $1.7M | $1.8M | $-28K | $4.9M |
| Ene 2027 | $1.8M | $1.8M | $59K | $5.0M |
| Dic 2026 | $2.2M | $2.3M | $-151K | $4.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $922K |
| Riverstone Logistics | $1.1M |