| Ingresos TV | $226K |
| Bonus TV por Posición | $46K |
| Ingresos por partido | $509K |
| Patrocinio | $89K |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $80K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.7M |
| Salarios personal | $62K |
| Amortización de Fichajes | $276K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $125K |
| Mantenimiento instalaciones | $873K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $4.5M | $7.1M | $-2.6M | $10.8M |
| Sep 2027 | $4.2M | $3.8M | $411K | $13.1M |
| Ago 2027 | $4.1M | $3.2M | $878K | $12.7M |
| Jul 2027 | $7.7M | $4.2M | $3.5M | $12.7M |
| Jun 2027 | $5.4M | $3.4M | $1.9M | $21.2M |
| May 2027 | $4.9M | $3.7M | $1.2M | $19.2M |
| Abr 2027 | $5.5M | $3.9M | $1.6M | $18.0M |
| Mar 2027 | $5.1M | $3.0M | $2.2M | $16.4M |
| Feb 2027 | $5.5M | $3.0M | $2.5M | $14.3M |
| Ene 2027 | $4.9M | $3.0M | $1.8M | $11.8M |
| Dic 2026 | $4.8M | $2.8M | $2.0M | $10.0M |
| Nov 2026 | $5.4M | $2.9M | $2.4M | $8.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $554K |
| Greenfield Foods | $518K |