| Ingresos TV | $5.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $29K |
| Patrocinio | $0 |
| Merchandising | $112K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $72K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $48K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $5.3M | $4.9M | $410K | $12.3M |
| Jun 2027 | $5.2M | $5.1M | $155K | $11.9M |
| May 2027 | $5.2M | $5.0M | $134K | $11.8M |
| Apr 2027 | $5.3M | $4.7M | $530K | $11.7M |
| Mar 2027 | $2.5M | $3.8M | $-1.3M | $11.1M |
| Feb 2027 | $2.5M | $3.4M | $-866K | $16.7M |
| Jan 2027 | $13.4M | $3.5M | $9.9M | $17.6M |
| Dec 2026 | $5.3M | $3.5M | $1.8M | $7.6M |
| Nov 2026 | $5.3M | $3.5M | $1.8M | $5.8M |
| Oct 2026 | $4.3M | $5.2M | $-905K | $4.0M |
| Sep 2026 | $3.7M | $2.6M | $1.1M | $4.9M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |