| Ingresos TV | $553K |
| Bonus TV por Posición | $311K |
| Ingresos por partido | $0 |
| Patrocinio | $73K |
| Merchandising | $368K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $995K |
| Salarios personal | $23K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $43K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $378K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $1.3M | $1.4M | $-140K | $-9.4M |
| Oct 2027 | $1.3M | $2.2M | $-865K | $-9.3M |
| Sep 2027 | $1.3M | $1.7M | $-380K | $-8.5M |
| Ago 2027 | $1.8M | $4.2M | $-2.4M | $-8.1M |
| Jul 2027 | $2.1M | $1.9M | $208K | $-5.7M |
| Jun 2027 | $1.4M | $1.9M | $-498K | $-5.6M |
| May 2027 | $1.3M | $2.0M | $-687K | $-5.1M |
| Abr 2027 | $1.3M | $2.0M | $-693K | $-4.4M |
| Mar 2027 | $1.1M | $1.9M | $-872K | $-3.7M |
| Feb 2027 | $969K | $1.7M | $-694K | $-2.9M |
| Ene 2027 | $4.4M | $2.4M | $2.0M | $-2.2M |
| Dic 2026 | $974K | $1.7M | $-702K | $-4.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $437K |
| Local Dairy Co. | $445K |