| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $17K |
| Patrocinio | $54K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $91K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $56K |
| Amortización de Fichajes | $24K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $115K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $6.7M | $4.1M | $2.6M | $17.3M |
| Feb 2027 | $7.6M | $4.4M | $3.2M | $16.0M |
| Ene 2027 | $6.7M | $4.0M | $2.7M | $12.8M |
| Dic 2026 | $6.8M | $3.9M | $2.9M | $10.1M |
| Nov 2026 | $6.6M | $4.0M | $2.6M | $7.1M |
| Oct 2026 | $6.8M | $5.1M | $1.7M | $4.5M |
| Sep 2026 | $5.4M | $3.2M | $2.2M | $4.0M |
| Ago 2026 | $0 | $0 | $0 | $1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $292K |
| Westside Builders | $351K |