| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $0 |
| Patrocinio | $58K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $39K |
| Amortización de Fichajes | $45K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $6.5M | $4.9M | $1.6M | $56.9M |
| Apr 2028 | $6.6M | $4.1M | $2.4M | $55.3M |
| Mar 2028 | $7.3M | $4.6M | $2.6M | $52.8M |
| Feb 2028 | $6.7M | $4.1M | $2.6M | $50.2M |
| Jan 2028 | $7.0M | $3.9M | $3.1M | $47.5M |
| Dec 2027 | $6.8M | $4.3M | $2.5M | $44.4M |
| Nov 2027 | $7.2M | $4.0M | $3.2M | $41.9M |
| Oct 2027 | $7.1M | $5.0M | $2.1M | $38.7M |
| Sep 2027 | $10.4M | $4.4M | $6.1M | $36.6M |
| Aug 2027 | $9.2M | $3.3M | $5.9M | $31.3M |
| Jul 2027 | $12.1M | $3.2M | $8.9M | $45.3M |
| Jun 2027 | $8.8M | $3.2M | $5.6M | $37.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $373K |
| Local Dairy Co. | $320K |