| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $58K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $34K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $48K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $9.2M | $3.3M | $5.9M | $31.3M |
| Jul 2027 | $12.1M | $3.2M | $8.9M | $45.3M |
| Jun 2027 | $8.8M | $3.2M | $5.6M | $37.4M |
| May 2027 | $6.1M | $3.5M | $2.6M | $31.8M |
| Apr 2027 | $6.1M | $3.2M | $2.9M | $29.2M |
| Mar 2027 | $7.8M | $3.5M | $4.3M | $26.2M |
| Feb 2027 | $6.4M | $3.3M | $3.0M | $22.3M |
| Jan 2027 | $6.6M | $3.8M | $2.8M | $19.2M |
| Dec 2026 | $6.4M | $3.3M | $3.1M | $16.4M |
| Nov 2026 | $6.8M | $3.4M | $3.4M | $13.4M |
| Oct 2026 | $8.4M | $3.9M | $4.5M | $10.0M |
| Sep 2026 | $6.6M | $2.9M | $3.7M | $5.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $373K |
| Local Dairy Co. | $320K |