| Ingresos TV | $4.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $286K |
| Patrocinio | $58K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $58K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $53K |
| Amortización de Fichajes | $23K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $150K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $6.8M | $4.8M | $2.0M | $16.2M |
| Jan 2027 | $6.9M | $4.6M | $2.3M | $14.2M |
| Dec 2026 | $6.8M | $4.7M | $2.1M | $11.8M |
| Nov 2026 | $6.7M | $4.6M | $2.1M | $9.7M |
| Oct 2026 | $6.9M | $4.7M | $2.2M | $7.6M |
| Sep 2026 | $7.0M | $2.9M | $4.1M | $5.4M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $341K |
| Hometown Print | $352K |