| Ingresos TV | $11.6M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $0 |
| Patrocinio | $285K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $4.5M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $70K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $20.4M | $3.8M | $16.6M | $68.7M |
| May 2027 | $8.4M | $4.5M | $3.9M | $52.1M |
| Abr 2027 | $9.2M | $4.7M | $4.5M | $48.2M |
| Mar 2027 | $9.2M | $3.8M | $5.4M | $43.7M |
| Feb 2027 | $10.5M | $4.5M | $6.0M | $38.3M |
| Ene 2027 | $9.4M | $4.3M | $5.1M | $32.2M |
| Dic 2026 | $11.0M | $4.2M | $6.8M | $27.2M |
| Nov 2026 | $10.2M | $4.4M | $5.8M | $20.4M |
| Oct 2026 | $8.2M | $6.1M | $2.1M | $14.6M |
| Sep 2026 | $12.4M | $3.4M | $9.0M | $12.4M |
| Ago 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Beacon Telecom | $1.6M |