| Ingresos TV | $4.2M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $0 |
| Patrocinio | $293K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $49K |
| Amortización de Fichajes | $94K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $7.6M | $3.9M | $3.6M | $101.6M |
| Jun 2029 | $13.9M | $4.0M | $9.9M | $99.8M |
| May 2029 | $7.4M | $4.9M | $2.5M | $89.7M |
| Abr 2029 | $7.4M | $4.4M | $3.0M | $87.1M |
| Mar 2029 | $7.4M | $3.9M | $3.4M | $84.0M |
| Feb 2029 | $10.4M | $4.6M | $5.8M | $80.5M |
| Ene 2029 | $8.1M | $4.2M | $3.9M | $74.5M |
| Dic 2028 | $7.5M | $4.4M | $3.1M | $70.6M |
| Nov 2028 | $7.3M | $4.2M | $3.2M | $67.3M |
| Oct 2028 | $7.6M | $6.4M | $1.2M | $64.1M |
| Sep 2028 | $7.3M | $4.5M | $2.8M | $62.8M |
| Ago 2028 | $6.5M | $4.1M | $2.4M | $59.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.8M |
| Beacon Telecom | $1.7M |