| Ingresos TV | $6.6M |
| Bonus TV por Posición | $441K |
| Ingresos por partido | $1.3M |
| Patrocinio | $377K |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $125K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $110K |
| Amortización de Fichajes | $71K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $860K |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $14.6M | $9.2M | $5.4M | $167.7M |
| Jan 2028 | $15.2M | $7.7M | $7.5M | $162.3M |
| Dec 2027 | $15.9M | $7.6M | $8.3M | $154.7M |
| Nov 2027 | $16.8M | $7.4M | $9.4M | $146.3M |
| Oct 2027 | $15.5M | $7.4M | $8.1M | $136.9M |
| Sep 2027 | $22.6M | $7.6M | $15.0M | $128.7M |
| Aug 2027 | $14.5M | $5.8M | $8.7M | $113.6M |
| Jul 2027 | $27.9M | $7.1M | $20.8M | $105.4M |
| Jun 2027 | $20.1M | $6.1M | $14.0M | $84.6M |
| May 2027 | $14.6M | $7.1M | $7.5M | $70.5M |
| Apr 2027 | $15.2M | $7.6M | $7.6M | $63.0M |
| Mar 2027 | $15.1M | $6.7M | $8.4M | $55.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.2M |
| Civic Energy | $2.3M |