| Ingresos TV | $320K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $29K |
| Patrocinio | $0 |
| Merchandising | $19K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $895K |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $340K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $265K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $368K | $1.5M | $-1.1M | $-23.0M |
| Oct 2027 | $81K | $2.4M | $-2.4M | $-21.9M |
| Sep 2027 | $86K | $1.7M | $-1.6M | $-19.5M |
| Aug 2027 | $80K | $1.6M | $-1.5M | $-17.9M |
| Jul 2027 | $85K | $1.6M | $-1.6M | $-16.4M |
| Jun 2027 | $68K | $1.7M | $-1.7M | $-14.8M |
| May 2027 | $19K | $1.8M | $-1.7M | $-13.2M |
| Apr 2027 | $18K | $1.3M | $-1.3M | $-11.4M |
| Mar 2027 | $13K | $1.3M | $-1.3M | $-10.1M |
| Feb 2027 | $13K | $1.1M | $-1.1M | $-8.8M |
| Jan 2027 | $658K | $1.5M | $-795K | $-7.7M |
| Dec 2026 | $13K | $1.2M | $-1.2M | $-6.9M |