| Ingresos TV | $3.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $211K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $300K |
| Salarios jugadores | $4.9M |
| Salarios personal | $60K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $119K |
| Mantenimiento instalaciones | $872K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $3.8M | $6.0M | $-2.1M | $59.7M |
| Jun 2027 | $3.5M | $6.0M | $-2.5M | $61.8M |
| May 2027 | $3.2M | $8.2M | $-5.0M | $64.3M |
| Apr 2027 | $3.2M | $4.6M | $-1.4M | $69.3M |
| Mar 2027 | $4.1M | $4.3M | $-189K | $70.7M |
| Feb 2027 | $5.0M | $5.1M | $-137K | $70.9M |
| Jan 2027 | $15.6M | $5.1M | $10.5M | $71.0M |
| Dec 2026 | $10.7M | $5.0M | $5.7M | $60.5M |
| Nov 2026 | $8.2M | $5.8M | $2.4M | $54.8M |
| Oct 2026 | $5.0M | $8.4M | $-3.4M | $52.4M |
| Sep 2026 | $22.6M | $3.8M | $18.8M | $55.8M |
| Aug 2026 | $0 | $0 | $0 | $37.0M |