| Ingresos TV | $3.3M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $856K |
| Merchandising | $4.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $581K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $65K |
| Amortización de Fichajes | $356K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $30K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $10.1M | $5.9M | $4.2M | $24.9M |
| May 2028 | $8.7M | $6.0M | $2.6M | $20.4M |
| Abr 2028 | $8.8M | $6.2M | $2.6M | $17.4M |
| Mar 2028 | $8.9M | $9.8M | $-859K | $14.4M |
| Feb 2028 | $9.6M | $7.9M | $1.7M | $14.9M |
| Ene 2028 | $9.1M | $7.4M | $1.7M | $13.5M |
| Dic 2027 | $9.0M | $6.9M | $2.2M | $11.5M |
| Nov 2027 | $9.0M | $7.0M | $2.1M | $8.9M |
| Oct 2027 | $9.1M | $8.0M | $1.0M | $6.5M |
| Sep 2027 | $25.9M | $7.3M | $18.6M | $5.2M |
| Ago 2027 | $9.3M | $6.3M | $3.0M | $-12.6M |
| Jul 2027 | $9.2M | $5.7M | $3.5M | $51.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $3.8M |
| Aurora Holdings | $3.4M |
| Vanguard Industries | $3.0M |