| Ingresos TV | $2.4M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $70K |
| Patrocinio | $856K |
| Merchandising | $4.4M |
| Premio de Copa | $156K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $10K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $101K |
| Amortización de Fichajes | $345K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $288K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.0M | $7.0M | $2.1M | $8.9M |
| Oct 2027 | $9.1M | $8.0M | $1.0M | $6.5M |
| Sep 2027 | $25.9M | $7.3M | $18.6M | $5.2M |
| Ago 2027 | $9.3M | $6.3M | $3.0M | $-12.6M |
| Jul 2027 | $9.2M | $5.7M | $3.5M | $51.5M |
| Jun 2027 | $10.6M | $4.9M | $5.8M | $54.5M |
| May 2027 | $7.2M | $4.7M | $2.5M | $48.5M |
| Abr 2027 | $7.9M | $5.0M | $2.9M | $45.7M |
| Mar 2027 | $7.5M | $5.5M | $2.0M | $42.6M |
| Feb 2027 | $11.4M | $4.8M | $6.5M | $40.4M |
| Ene 2027 | $7.7M | $4.6M | $3.0M | $42.9M |
| Dic 2026 | $7.2M | $4.4M | $2.8M | $39.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $3.8M |
| Aurora Holdings | $3.4M |
| Vanguard Industries | $3.0M |