| Ingresos TV | $2.7M |
| Bonus TV por Posición | $154K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $141K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $11K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $603K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2032 | $3.0M | $2.6M | $457K | $24.7M |
| Jun 2032 | $3.6M | $2.3M | $1.3M | $24.2M |
| May 2032 | $3.1M | $2.2M | $892K | $22.9M |
| Apr 2032 | $3.5M | $2.9M | $641K | $22.1M |
| Mar 2032 | $3.6M | $2.8M | $786K | $21.4M |
| Feb 2032 | $3.8M | $3.2M | $543K | $20.6M |
| Jan 2032 | $3.7M | $2.9M | $805K | $20.1M |
| Dec 2031 | $3.0M | $2.8M | $248K | $19.3M |
| Nov 2031 | $2.9M | $2.4M | $429K | $19.0M |
| Oct 2031 | $2.8M | $2.1M | $701K | $18.6M |
| Sep 2031 | $2.8M | $2.1M | $711K | $17.9M |
| Aug 2031 | $2.8M | $2.7M | $106K | $17.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $28K |