| Ingresos TV | $2.2M |
| Bonus TV por Posición | $496K |
| Ingresos por partido | $21K |
| Patrocinio | $38K |
| Merchandising | $215K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $2K |
| Amortización de Fichajes | $22K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $599K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $3.0M | $2.5M | $481K | $18.2M |
| Apr 2030 | $3.0M | $3.0M | $-31K | $17.7M |
| Mar 2030 | $3.0M | $2.5M | $499K | $17.7M |
| Feb 2030 | $2.9M | $2.5M | $372K | $17.2M |
| Jan 2030 | $2.9M | $2.6M | $290K | $16.8M |
| Dec 2029 | $2.9M | $2.5M | $393K | $16.5M |
| Nov 2029 | $2.6M | $2.2M | $406K | $16.1M |
| Oct 2029 | $2.6M | $2.3M | $367K | $15.7M |
| Sep 2029 | $2.7M | $2.4M | $254K | $15.3M |
| Aug 2029 | $2.7M | $2.5M | $212K | $15.0M |
| Jul 2029 | $2.8M | $3.5M | $-700K | $14.8M |
| Jun 2029 | $3.4M | $2.2M | $1.2M | $15.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $231K |
| Greenfield Foods | $228K |