| Ingresos TV | $2.2M |
| Bonus TV por Posición | $919K |
| Ingresos por partido | $308K |
| Patrocinio | $145K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $78K |
| Amortización de Fichajes | $25K |
| Intereses de Deuda | $11K |
| Tarifas de Cesión (Gasto) | $25K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $5.9M | $3.9M | $2.0M | $-2.7M |
| Oct 2027 | $6.1M | $6.9M | $-756K | $-4.8M |
| Sep 2027 | $10.7M | $4.5M | $6.2M | $-4.0M |
| Ago 2027 | $5.8M | $4.1M | $1.7M | $42.3M |
| Jul 2027 | $8.7M | $4.1M | $4.6M | $40.6M |
| Jun 2027 | $8.8M | $3.7M | $5.1M | $35.9M |
| May 2027 | $5.5M | $3.7M | $1.8M | $30.8M |
| Abr 2027 | $6.0M | $3.8M | $2.2M | $29.0M |
| Mar 2027 | $6.8M | $4.1M | $2.7M | $26.8M |
| Feb 2027 | $8.2M | $4.5M | $3.7M | $24.0M |
| Ene 2027 | $6.2M | $4.2M | $2.0M | $20.3M |
| Dic 2026 | $6.2M | $4.3M | $1.9M | $18.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $861K |
| Civic Energy | $878K |