| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $0 |
| Patrocinio | $996K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.9M |
| Salarios personal | $18K |
| Amortización de Fichajes | $856K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2029 | $7.6M | $8.2M | $-608K | $21.1M |
| Jul 2029 | $7.6M | $8.5M | $-895K | $20.9M |
| Jun 2029 | $9.3M | $7.3M | $2.1M | $28.5M |
| May 2029 | $6.6M | $8.7M | $-2.1M | $25.7M |
| Apr 2029 | $7.5M | $7.0M | $505K | $27.2M |
| Mar 2029 | $8.9M | $10.6M | $-1.7M | $26.0M |
| Feb 2029 | $9.1M | $7.7M | $1.4M | $27.5M |
| Jan 2029 | $7.8M | $7.6M | $184K | $32.1M |
| Dec 2028 | $6.6M | $8.4M | $-1.7M | $31.3M |
| Nov 2028 | $7.1M | $7.1M | $11K | $32.5M |
| Oct 2028 | $6.8M | $8.2M | $-1.4M | $31.9M |
| Sep 2028 | $6.2M | $6.5M | $-223K | $32.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $3.2M |
| Vanguard Industries | $4.1M |
| Meridian Group | $4.6M |