| Ingresos TV | $3.1M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $115K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $570K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $11K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $1.1M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $3.8M | $5.1M | $-1.3M | $-75.4M |
| May 2029 | $2.0M | $5.7M | $-3.7M | $-74.2M |
| Apr 2029 | $2.1M | $4.9M | $-2.9M | $-70.5M |
| Mar 2029 | $2.1M | $5.1M | $-3.0M | $-67.6M |
| Feb 2029 | $2.2M | $5.1M | $-2.9M | $-64.6M |
| Jan 2029 | $2.2M | $8.0M | $-5.8M | $-61.8M |
| Dec 2028 | $2.2M | $4.9M | $-2.7M | $-56.0M |
| Nov 2028 | $2.3M | $4.7M | $-2.4M | $-53.3M |
| Oct 2028 | $2.1M | $5.3M | $-3.3M | $-50.9M |
| Sep 2028 | $2.0M | $4.9M | $-2.9M | $-47.6M |
| Aug 2028 | $2.0M | $3.5M | $-1.5M | $-24.5M |
| Jul 2028 | $2.0M | $3.9M | $-1.9M | $-23.0M |