| Ingresos TV | $1.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $163K |
| Patrocinio | $0 |
| Merchandising | $115K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $8K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $1.5M |
| Tarifas de Cesión (Gasto) | $55K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $2.2M | $10.9M | $-8.7M | $-105.7M |
| Dec 2029 | $2.2M | $5.9M | $-3.7M | $-96.9M |
| Nov 2029 | $2.3M | $5.8M | $-3.5M | $-93.3M |
| Oct 2029 | $2.1M | $6.3M | $-4.1M | $-89.8M |
| Sep 2029 | $2.0M | $5.8M | $-3.8M | $-85.7M |
| Aug 2029 | $2.0M | $5.2M | $-3.2M | $-81.9M |
| Jul 2029 | $2.0M | $5.2M | $-3.2M | $-78.7M |
| Jun 2029 | $3.8M | $5.1M | $-1.3M | $-75.4M |
| May 2029 | $2.0M | $5.7M | $-3.7M | $-74.2M |
| Apr 2029 | $2.1M | $4.9M | $-2.9M | $-70.5M |
| Mar 2029 | $2.1M | $5.1M | $-3.0M | $-67.6M |
| Feb 2029 | $2.2M | $5.1M | $-2.9M | $-64.6M |