| Ingresos TV | $635K |
| Bonus TV por Posición | $365K |
| Ingresos por partido | $10K |
| Patrocinio | $9K |
| Merchandising | $77K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $511K |
| Salarios personal | $6K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $233K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2036 | $1.1M | $751K | $345K | $29.0M |
| Jul 2036 | $1.1M | $787K | $336K | $28.7M |
| Jun 2036 | $1.3M | $1.3M | $-39K | $28.3M |
| May 2036 | $2.3M | $1.2M | $1.1M | $28.4M |
| Abr 2036 | $2.7M | $1.6M | $1.1M | $27.3M |
| Mar 2036 | $790K | $890K | $-100K | $26.2M |
| Feb 2036 | $1.1M | $762K | $334K | $36.4M |
| Ene 2036 | $2.7M | $897K | $1.8M | $36.0M |
| Dic 2035 | $1.1M | $718K | $344K | $34.2M |
| Nov 2035 | $1.0M | $715K | $329K | $33.9M |
| Oct 2035 | $1.0M | $713K | $316K | $33.6M |
| Sep 2035 | $4.8M | $1.3M | $3.5M | $33.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $105K |