| Ingresos TV | $11K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $8K |
| Patrocinio | $0 |
| Merchandising | $756 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $149K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $88K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $19K | $1.8M | $-1.8M | $-15.5M |
| Apr 2027 | $16K | $1.6M | $-1.6M | $-13.7M |
| Mar 2027 | $10K | $1.6M | $-1.6M | $-12.1M |
| Feb 2027 | $15K | $1.4M | $-1.4M | $-10.5M |
| Jan 2027 | $1.2M | $1.8M | $-685K | $-9.2M |
| Dec 2026 | $15K | $1.5M | $-1.5M | $-8.5M |
| Nov 2026 | $25K | $1.7M | $-1.7M | $-7.0M |
| Oct 2026 | $28K | $4.8M | $-4.7M | $-5.3M |
| Sep 2026 | $13K | $1.0M | $-1.0M | $-526K |
| Aug 2026 | $0 | $0 | $0 | $500K |