| Ingresos TV | $694K |
| Bonus TV por Posición | $372K |
| Ingresos por partido | $24K |
| Patrocinio | $8K |
| Merchandising | $75K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $9K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $23K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $238K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $1.2M | $1.8M | $-631K | $-5.2M |
| May 2027 | $1.3M | $1.7M | $-478K | $-4.6M |
| Apr 2027 | $887K | $1.7M | $-858K | $-4.1M |
| Mar 2027 | $828K | $1.7M | $-866K | $-3.2M |
| Feb 2027 | $1.7M | $1.6M | $150K | $-2.4M |
| Jan 2027 | $2.3M | $2.2M | $65K | $-2.5M |
| Dec 2026 | $1.1M | $1.6M | $-474K | $-2.6M |
| Nov 2026 | $1.1M | $1.4M | $-336K | $-2.1M |
| Oct 2026 | $1.1M | $3.2M | $-2.1M | $-1.8M |
| Sep 2026 | $944K | $1.1M | $-170K | $330K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $94K |