| Ingresos TV | $848K |
| Bonus TV por Posición | $470K |
| Ingresos por partido | $3.5M |
| Patrocinio | $498K |
| Merchandising | $8.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $213K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.6M |
| Salarios personal | $53K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $138K |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $13.8M | $9.1M | $4.7M | $13.5M |
| May 2028 | $12.9M | $9.8M | $3.1M | $7.6M |
| Abr 2028 | $12.7M | $10.1M | $2.6M | $3.4M |
| Mar 2028 | $12.5M | $14.6M | $-2.1M | $-305K |
| Feb 2028 | $32.6M | $11.9M | $20.7M | $702K |
| Ene 2028 | $14.2M | $11.1M | $3.1M | $-21.1M |
| Dic 2027 | $12.7M | $10.5M | $2.2M | $-25.3M |
| Nov 2027 | $12.7M | $11.5M | $1.2M | $-28.6M |
| Oct 2027 | $11.1M | $10.9M | $253K | $-30.9M |
| Sep 2027 | $9.7M | $9.4M | $303K | $-32.3M |
| Ago 2027 | $12.2M | $13.3M | $-1.1M | $16.9M |
| Jul 2027 | $11.7M | $5.4M | $6.3M | $16.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.8M |
| Northwind Insurance | $3.2M |