| Ingresos TV | $911K |
| Bonus TV por Posición | $412K |
| Ingresos por partido | $1.1M |
| Patrocinio | $442K |
| Merchandising | $7.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $435K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $90K |
| Amortización de Fichajes | $529K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $12.2M | $6.0M | $6.1M | $72.4M |
| Jul 2027 | $59.6M | $6.9M | $52.7M | $65.8M |
| Jun 2027 | $11.6M | $11.2M | $408K | $12.6M |
| May 2027 | $10.9M | $10.2M | $710K | $11.6M |
| Apr 2027 | $11.7M | $9.1M | $2.5M | $10.4M |
| Mar 2027 | $12.7M | $7.5M | $5.2M | $7.3M |
| Feb 2027 | $12.0M | $7.3M | $4.7M | $1.6M |
| Jan 2027 | $11.0M | $7.1M | $3.9M | $-1.5M |
| Dec 2026 | $12.5M | $7.3M | $5.1M | $-5.9M |
| Nov 2026 | $11.1M | $7.6M | $3.5M | $-11.6M |
| Oct 2026 | $12.5M | $11.8M | $651K | $-15.6M |
| Sep 2026 | $13.4M | $2.6M | $10.8M | $-16.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.6M |
| Northwind Insurance | $2.8M |