| Ingresos TV | $2.8M |
| Bonus TV por Posición | $765K |
| Ingresos por partido | $0 |
| Patrocinio | $41K |
| Merchandising | $855K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $39K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $829K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $5.1M | $2.0M | $3.2M | $35.5M |
| Jul 2027 | $5.7M | $2.0M | $3.7M | $32.4M |
| Jun 2027 | $6.1M | $2.0M | $4.0M | $28.7M |
| May 2027 | $4.3M | $2.4M | $1.9M | $24.6M |
| Apr 2027 | $4.3M | $2.2M | $2.1M | $22.8M |
| Mar 2027 | $5.2M | $2.4M | $2.8M | $20.7M |
| Feb 2027 | $5.6M | $2.3M | $3.3M | $17.9M |
| Jan 2027 | $4.8M | $2.3M | $2.5M | $14.6M |
| Dec 2026 | $4.4M | $2.2M | $2.2M | $12.1M |
| Nov 2026 | $4.4M | $2.3M | $2.0M | $9.8M |
| Oct 2026 | $4.9M | $4.8M | $100K | $7.8M |
| Sep 2026 | $8.4M | $2.2M | $6.2M | $7.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $256K |
| Hometown Print | $237K |