| Ingresos TV | $4.1M |
| Bonus TV por Posición | $895K |
| Ingresos por partido | $306K |
| Patrocinio | $1.5M |
| Merchandising | $3.3M |
| Premio de Copa | $139K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $83K |
| Amortización de Fichajes | $329K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $165K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $10.2M | $7.8M | $2.4M | $115.0M |
| May 2028 | $10.2M | $9.1M | $1.1M | $112.3M |
| Abr 2028 | $11.2M | $6.6M | $4.7M | $110.9M |
| Mar 2028 | $12.1M | $6.5M | $5.6M | $107.3M |
| Feb 2028 | $10.7M | $6.4M | $4.3M | $102.9M |
| Ene 2028 | $13.6M | $6.9M | $6.6M | $98.3M |
| Dic 2027 | $20.7M | $9.4M | $11.3M | $91.4M |
| Nov 2027 | $13.5M | $7.6M | $6.0M | $79.8M |
| Oct 2027 | $15.7M | $8.0M | $7.7M | $73.6M |
| Sep 2027 | $16.0M | $7.2M | $8.9M | $65.6M |
| Ago 2027 | $12.3M | $6.6M | $5.7M | $58.0M |
| Jul 2027 | $12.8M | $6.4M | $6.4M | $52.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $5.4M |
| Helios Bank | $6.0M |
| Aurora Holdings | $6.5M |