| Ingresos TV | $4.4M |
| Bonus TV por Posición | $2.2M |
| Ingresos por partido | $0 |
| Patrocinio | $1.4M |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.5M |
| Salarios personal | $82K |
| Amortización de Fichajes | $732K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $13.6M | $11.7M | $1.8M | $124.3M |
| Jan 2028 | $18.4M | $12.8M | $5.6M | $121.7M |
| Dec 2027 | $34.7M | $14.1M | $20.6M | $115.4M |
| Nov 2027 | $20.5M | $15.4M | $5.0M | $94.0M |
| Oct 2027 | $17.9M | $19.1M | $-1.3M | $88.2M |
| Sep 2027 | $29.9M | $9.1M | $20.8M | $88.8M |
| Aug 2027 | $19.7M | $7.3M | $12.4M | $104.1M |
| Jul 2027 | $13.4M | $6.7M | $6.7M | $91.6M |
| Jun 2027 | $12.8M | $7.1M | $5.7M | $84.9M |
| May 2027 | $11.5M | $7.1M | $4.4M | $79.2M |
| Apr 2027 | $13.9M | $5.0M | $8.8M | $103.7M |
| Mar 2027 | $15.6M | $4.9M | $10.7M | $96.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Atlas Capital | $5.2M |
| Aurora Holdings | $5.2M |
| Helios Bank | $6.6M |