| Ingresos TV | $467K |
| Bonus TV por Posición | $228K |
| Ingresos por partido | $98K |
| Patrocinio | $53K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $36K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $47K |
| Amortización de Fichajes | $160K |
| Intereses de Deuda | $32K |
| Tarifas de Cesión (Gasto) | $19K |
| Mantenimiento instalaciones | $628K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $2.6M | $3.7M | $-1.2M | $-7.5M |
| Mar 2028 | $2.5M | $4.9M | $-2.4M | $-6.5M |
| Feb 2028 | $2.6M | $3.4M | $-746K | $-4.3M |
| Ene 2028 | $2.9M | $3.1M | $-232K | $-2.4M |
| Dic 2027 | $2.7M | $3.1M | $-447K | $-2.3M |
| Nov 2027 | $2.5M | $2.8M | $-313K | $-2.0M |
| Oct 2027 | $2.4M | $5.1M | $-2.6M | $-1.8M |
| Sep 2027 | $2.8M | $3.6M | $-755K | $722K |
| Ago 2027 | $2.4M | $2.3M | $5K | $1.3M |
| Jul 2027 | $7.7M | $3.0M | $4.7M | $1.4M |
| Jun 2027 | $3.3M | $2.5M | $843K | $-3.4M |
| May 2027 | $2.5M | $3.5M | $-915K | $2.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $344K |
| Greenfield Foods | $288K |