| Ingresos TV | $792K |
| Bonus TV por Posición | $451K |
| Ingresos por partido | $0 |
| Patrocinio | $104K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $137K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $11K |
| Amortización de Fichajes | $92K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $40K |
| Mantenimiento instalaciones | $646K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $3.3M | $3.7M | $-450K | $21.8M |
| Sep 2029 | $3.0M | $3.7M | $-742K | $22.1M |
| Aug 2029 | $3.0M | $3.0M | $23K | $56.6M |
| Jul 2029 | $42.4M | $3.1M | $39.3M | $56.9M |
| Jun 2029 | $3.3M | $3.9M | $-662K | $19.3M |
| May 2029 | $3.4M | $5.1M | $-1.8M | $20.0M |
| Apr 2029 | $3.2M | $3.5M | $-333K | $22.2M |
| Mar 2029 | $3.3M | $5.4M | $-2.1M | $22.5M |
| Feb 2029 | $4.3M | $2.9M | $1.4M | $24.6M |
| Jan 2029 | $3.1M | $3.0M | $58K | $23.3M |
| Dec 2028 | $3.1M | $3.1M | $-57K | $23.2M |
| Nov 2028 | $2.9M | $3.5M | $-574K | $23.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $637K |
| Westside Builders | $616K |