| Ingresos TV | $1.1M |
| Bonus TV por Posición | $42K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $69K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $847 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $14K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $39K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $316K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2028 | $1.2M | $1.5M | $-357K | $-8.5M |
| Nov 2028 | $1.1M | $1.0M | $65K | $-8.1M |
| Oct 2028 | $1.1M | $2.1M | $-1.0M | $-8.2M |
| Sep 2028 | $1.1M | $1.6M | $-513K | $-7.2M |
| Aug 2028 | $1.1M | $1.5M | $-394K | $-6.6M |
| Jul 2028 | $1.1M | $1.6M | $-517K | $-6.3M |
| Jun 2028 | $1.1M | $1.4M | $-336K | $-5.7M |
| May 2028 | $1.1M | $2.3M | $-1.2M | $-5.4M |
| Apr 2028 | $1.3M | $1.5M | $-172K | $-4.2M |
| Mar 2028 | $1.1M | $1.1M | $-5K | $-4.0M |
| Feb 2028 | $1.1M | $1.0M | $22K | $-4.0M |
| Jan 2028 | $1.1M | $1.0M | $27K | $-4.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $16K |