| Ingresos TV | $3.0M |
| Bonus TV por Posición | $201K |
| Ingresos por partido | $0 |
| Patrocinio | $41K |
| Merchandising | $778K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $66K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $44K |
| Mantenimiento instalaciones | $665K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.0M | $1.9M | $2.1M | $30.6M |
| Jan 2027 | $4.4M | $1.9M | $2.6M | $28.5M |
| Dec 2026 | $4.4M | $1.9M | $2.4M | $25.9M |
| Nov 2026 | $4.4M | $2.0M | $2.4M | $23.5M |
| Oct 2026 | $4.7M | $2.3M | $2.4M | $21.1M |
| Sep 2026 | $18.5M | $1.6M | $16.8M | $18.7M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $254K |
| Local Dairy Co. | $240K |