| Ingresos TV | $2.3M |
| Bonus TV por Posición | $98K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $105K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $454K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2038 | $2.5M | $1.9M | $613K | $23.8M |
| Aug 2038 | $2.5M | $1.7M | $787K | $23.2M |
| Jul 2038 | $2.9M | $2.1M | $731K | $22.4M |
| Jun 2038 | $2.5M | $2.5M | $-16K | $21.7M |
| May 2038 | $2.6M | $2.2M | $420K | $21.7M |
| Apr 2038 | $2.6M | $3.0M | $-360K | $21.3M |
| Mar 2038 | $2.7M | $3.0M | $-385K | $21.7M |
| Feb 2038 | $2.6M | $2.9M | $-221K | $22.0M |
| Jan 2038 | $2.8M | $2.7M | $66K | $22.3M |
| Dec 2037 | $2.7M | $2.8M | $-90K | $22.2M |
| Nov 2037 | $3.0M | $3.8M | $-782K | $22.3M |
| Oct 2037 | $2.5M | $3.0M | $-472K | $23.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $29K |