| Ingresos TV | $2.5M |
| Bonus TV por Posición | $594K |
| Ingresos por partido | $0 |
| Patrocinio | $35K |
| Merchandising | $854K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $22K |
| Amortización de Fichajes | $13K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $771K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $4.0M | $2.7M | $1.3M | $15.2M |
| Aug 2028 | $4.0M | $2.2M | $1.8M | $13.9M |
| Jul 2028 | $6.8M | $2.6M | $4.2M | $12.1M |
| Jun 2028 | $4.0M | $2.2M | $1.8M | $7.9M |
| May 2028 | $4.4M | $2.7M | $1.7M | $6.1M |
| Apr 2028 | $4.6M | $2.6M | $2.0M | $4.4M |
| Mar 2028 | $4.8M | $2.5M | $2.3M | $2.4M |
| Feb 2028 | $4.7M | $3.1M | $1.6M | $82K |
| Jan 2028 | $4.5M | $2.3M | $2.2M | $-1.6M |
| Dec 2027 | $5.1M | $2.4M | $2.8M | $-3.8M |
| Nov 2027 | $4.7M | $2.5M | $2.2M | $-6.6M |
| Oct 2027 | $4.7M | $3.1M | $1.6M | $-8.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $218K |
| Greenfield Foods | $199K |