| Ingresos TV | $4.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $278K |
| Merchandising | $3.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $5K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $80K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $9.6M | $5.0M | $4.6M | $69.7M |
| Jul 2027 | $9.6M | $5.2M | $4.4M | $87.6M |
| Jun 2027 | $17.1M | $5.1M | $11.9M | $83.2M |
| May 2027 | $9.8M | $5.2M | $4.6M | $71.3M |
| Apr 2027 | $11.5M | $5.1M | $6.4M | $66.6M |
| Mar 2027 | $11.9M | $5.6M | $6.3M | $60.2M |
| Feb 2027 | $14.1M | $5.7M | $8.4M | $53.9M |
| Jan 2027 | $12.6M | $5.5M | $7.2M | $45.5M |
| Dec 2026 | $14.6M | $5.8M | $8.8M | $38.4M |
| Nov 2026 | $13.7M | $5.9M | $7.8M | $29.5M |
| Oct 2026 | $13.1M | $8.6M | $4.5M | $21.8M |
| Sep 2026 | $14.6M | $3.6M | $11.0M | $17.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Riverstone Logistics | $1.7M |