| Ingresos TV | $4.8M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $203K |
| Patrocinio | $304K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $50K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $76K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $9.5M | $5.9M | $3.6M | $99.9M |
| Abr 2028 | $9.6M | $6.3M | $3.3M | $96.3M |
| Mar 2028 | $10.4M | $6.5M | $3.9M | $92.9M |
| Feb 2028 | $11.8M | $5.9M | $5.9M | $89.0M |
| Ene 2028 | $10.5M | $5.5M | $5.0M | $83.0M |
| Dic 2027 | $9.5M | $5.3M | $4.1M | $77.9M |
| Nov 2027 | $11.2M | $6.5M | $4.7M | $73.8M |
| Oct 2027 | $10.7M | $9.3M | $1.4M | $69.1M |
| Sep 2027 | $11.6M | $5.5M | $6.0M | $67.6M |
| Ago 2027 | $14.0M | $4.9M | $9.1M | $61.6M |
| Jul 2027 | $10.3M | $4.9M | $5.4M | $75.8M |
| Jun 2027 | $18.6M | $4.3M | $14.3M | $70.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.6M |
| Beacon Telecom | $2.0M |