| Ingresos TV | $2.7M |
| Bonus TV por Posición | $771K |
| Ingresos por partido | $176K |
| Patrocinio | $22K |
| Merchandising | $445K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $20K |
| Amortización de Fichajes | $59K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $736K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2030 | $4.1M | $2.3M | $1.8M | $47.3M |
| Mar 2030 | $4.0M | $2.3M | $1.7M | $45.5M |
| Feb 2030 | $4.1M | $2.4M | $1.6M | $43.7M |
| Jan 2030 | $4.2M | $2.2M | $2.0M | $42.1M |
| Dec 2029 | $3.7M | $2.3M | $1.5M | $40.0M |
| Nov 2029 | $4.1M | $2.4M | $1.7M | $38.5M |
| Oct 2029 | $3.6M | $3.1M | $569K | $36.7M |
| Sep 2029 | $4.3M | $2.3M | $2.0M | $36.1M |
| Aug 2029 | $4.3M | $2.1M | $2.2M | $34.0M |
| Jul 2029 | $4.8M | $2.1M | $2.7M | $31.8M |
| Jun 2029 | $4.2M | $1.9M | $2.3M | $29.1M |
| May 2029 | $4.4M | $3.1M | $1.3M | $26.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $263K |
| Local Dairy Co. | $222K |