| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $38K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $47K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $5.7M | $2.3M | $3.4M | $41.3M |
| Jul 2027 | $6.6M | $2.4M | $4.1M | $37.9M |
| Jun 2027 | $10.1M | $2.3M | $7.8M | $33.8M |
| May 2027 | $5.1M | $3.3M | $1.8M | $25.9M |
| Apr 2027 | $5.9M | $2.7M | $3.2M | $24.1M |
| Mar 2027 | $5.2M | $2.7M | $2.5M | $20.9M |
| Feb 2027 | $5.6M | $3.2M | $2.3M | $18.4M |
| Jan 2027 | $5.1M | $2.9M | $2.2M | $16.0M |
| Dec 2026 | $4.9M | $2.5M | $2.5M | $13.8M |
| Nov 2026 | $3.7M | $2.0M | $1.7M | $11.4M |
| Oct 2026 | $3.7M | $3.3M | $410K | $9.6M |
| Sep 2026 | $3.9M | $1.4M | $2.5M | $9.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $222K |
| Westside Builders | $235K |