| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $398K |
| Patrocinio | $161K |
| Merchandising | $1.6M |
| Premio de Copa | $365K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $84K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $35K |
| Amortización de Fichajes | $69K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $6.9M | $4.2M | $2.8M | $21.7M |
| Jun 2028 | $6.6M | $3.5M | $3.1M | $19.6M |
| May 2028 | $6.0M | $4.0M | $2.0M | $16.5M |
| Apr 2028 | $5.2M | $3.6M | $1.6M | $14.4M |
| Mar 2028 | $5.4M | $3.5M | $1.8M | $12.7M |
| Feb 2028 | $5.4M | $3.2M | $2.2M | $41.0M |
| Jan 2028 | $10.0M | $3.6M | $6.4M | $38.7M |
| Dec 2027 | $5.3M | $3.4M | $1.9M | $34.7M |
| Nov 2027 | $5.4M | $2.9M | $2.4M | $32.8M |
| Oct 2027 | $5.4M | $3.7M | $1.7M | $30.4M |
| Sep 2027 | $5.3M | $3.7M | $1.6M | $28.7M |
| Aug 2027 | $5.4M | $3.4M | $2.0M | $27.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $881K |
| Civic Energy | $1.1M |