| Ingresos TV | $2.4M |
| Bonus TV por Posición | $880K |
| Ingresos por partido | $568K |
| Patrocinio | $178K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $65K |
| Amortización de Fichajes | $31K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $5.5M | $3.7M | $1.8M | $34.9M |
| May 2028 | $4.8M | $3.9M | $910K | $33.0M |
| Abr 2028 | $6.6M | $3.5M | $3.1M | $32.1M |
| Mar 2028 | $6.4M | $4.3M | $2.2M | $29.0M |
| Feb 2028 | $5.6M | $5.2M | $458K | $26.8M |
| Ene 2028 | $10.5M | $3.2M | $7.3M | $26.3M |
| Dic 2027 | $8.6M | $3.3M | $5.3M | $20.1M |
| Nov 2027 | $7.2M | $3.2M | $4.0M | $14.9M |
| Oct 2027 | $9.7M | $4.0M | $5.7M | $10.8M |
| Sep 2027 | $8.8M | $3.6M | $5.2M | $5.1M |
| Ago 2027 | $5.9M | $4.9M | $1.0M | $-108K |
| Jul 2027 | $7.4M | $4.2M | $3.2M | $-1.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Riverstone Logistics | $968K |