| Ingresos TV | $1.4M |
| Bonus TV por Posición | $474K |
| Ingresos por partido | $8K |
| Patrocinio | $2K |
| Merchandising | $85K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $807K |
| Salarios personal | $2K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $389K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2031 | $2.0M | $1.2M | $764K | $25.5M |
| Jul 2031 | $2.1M | $1.3M | $816K | $24.8M |
| Jun 2031 | $1.9M | $1.3M | $656K | $23.9M |
| May 2031 | $2.0M | $1.2M | $729K | $23.2M |
| Apr 2031 | $1.7M | $1.4M | $271K | $22.5M |
| Mar 2031 | $1.9M | $949K | $942K | $34.5M |
| Feb 2031 | $1.9M | $951K | $949K | $33.5M |
| Jan 2031 | $2.1M | $910K | $1.2M | $32.5M |
| Dec 2030 | $2.2M | $958K | $1.3M | $31.4M |
| Nov 2030 | $1.9M | $1.1M | $807K | $30.1M |
| Oct 2030 | $1.9M | $1.6M | $319K | $29.2M |
| Sep 2030 | $2.0M | $1.2M | $718K | $28.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $19K |