| Ingresos TV | $1.4M |
| Bonus TV por Posición | $116K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $57K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $904K |
| Salarios personal | $6K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $314K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2030 | $1.5M | $1.2M | $307K | $15.7M |
| Mar 2030 | $1.8M | $894K | $944K | $15.4M |
| Feb 2030 | $1.9M | $830K | $1.0M | $14.4M |
| Jan 2030 | $1.9M | $822K | $1.1M | $13.4M |
| Dec 2029 | $2.1M | $835K | $1.3M | $12.3M |
| Nov 2029 | $1.8M | $835K | $1.0M | $11.0M |
| Oct 2029 | $1.9M | $1.0M | $808K | $10.0M |
| Sep 2029 | $1.7M | $1.3M | $379K | $9.2M |
| Aug 2029 | $1.6M | $1.0M | $556K | $8.8M |
| Jul 2029 | $1.7M | $1.6M | $152K | $8.2M |
| Jun 2029 | $1.6M | $1.1M | $463K | $8.1M |
| May 2029 | $1.5M | $1.6M | $-110K | $7.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $17K |