| Ingresos TV | $3.7M |
| Bonus TV por Posición | $992K |
| Ingresos por partido | $0 |
| Patrocinio | $230K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $72K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.4M | $4.6M | $1.8M | $21.7M |
| Jul 2027 | $7.0M | $4.3M | $2.7M | $30.0M |
| Jun 2027 | $8.7M | $4.3M | $4.4M | $27.3M |
| May 2027 | $6.4M | $5.0M | $1.3M | $22.9M |
| Apr 2027 | $6.5M | $4.2M | $2.3M | $21.5M |
| Mar 2027 | $8.5M | $4.9M | $3.6M | $19.3M |
| Feb 2027 | $7.1M | $5.0M | $2.2M | $16.4M |
| Jan 2027 | $7.4M | $4.9M | $2.4M | $14.2M |
| Dec 2026 | $7.1M | $4.9M | $2.2M | $11.8M |
| Nov 2026 | $6.8M | $4.9M | $1.9M | $9.5M |
| Oct 2026 | $8.0M | $7.6M | $358K | $7.6M |
| Sep 2026 | $7.1M | $3.6M | $3.4M | $7.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.4M |