| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $88K |
| Patrocinio | $268K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $164K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $76K |
| Amortización de Fichajes | $470K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $144K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.4M | $8.5M | $-1.1M | $18.4M |
| Oct 2027 | $7.1M | $9.7M | $-2.6M | $19.0M |
| Sep 2027 | $6.8M | $14.7M | $-7.9M | $21.1M |
| Ago 2027 | $7.8M | $4.4M | $3.4M | $28.6M |
| Jul 2027 | $13.5M | $4.1M | $9.4M | $53.6M |
| Jun 2027 | $13.0M | $3.8M | $9.2M | $44.1M |
| May 2027 | $7.6M | $3.8M | $3.8M | $34.8M |
| Abr 2027 | $7.5M | $4.2M | $3.3M | $30.9M |
| Mar 2027 | $8.0M | $3.7M | $4.2M | $27.6M |
| Feb 2027 | $9.5M | $3.6M | $5.9M | $26.9M |
| Ene 2027 | $7.7M | $3.6M | $4.0M | $21.0M |
| Dic 2026 | $7.3M | $3.5M | $3.8M | $17.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Riverstone Logistics | $2.0M |