| Ingresos TV | $3.8M |
| Bonus TV por Posición | $758K |
| Ingresos por partido | $3K |
| Patrocinio | $61K |
| Merchandising | $711K |
| Premio de Copa | $143K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $75K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $972K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2036 | $5.5M | $2.2M | $3.3M | $-13.1M |
| Ago 2036 | $1.5M | $1.2M | $274K | $-16.4M |
| Jul 2036 | $1.4M | $1.2M | $207K | $-16.7M |
| Jun 2036 | $1.9M | $1.5M | $391K | $-16.9M |
| May 2036 | $1.4M | $1.3M | $91K | $-17.3M |
| Abr 2036 | $1.5M | $1.3M | $190K | $-17.4M |
| Mar 2036 | $1.9M | $1.5M | $381K | $-17.6M |
| Feb 2036 | $1.4M | $1.4M | $-11K | $-17.9M |
| Ene 2036 | $1.4M | $1.5M | $-98K | $-17.9M |
| Dic 2035 | $1.4M | $2.1M | $-657K | $-17.8M |
| Nov 2035 | $1.4M | $1.4M | $-47K | $-17.2M |
| Oct 2035 | $1.4M | $1.6M | $-183K | $-17.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $347K |
| Local Dairy Co. | $385K |